| Revenue | DKK -14K | +10% |
| EBITDA | DKK -14K | -10% |
| Net profit | DKK -4,5M | -26% |
| Total assets | DKK 5,7M | -42% |
| Equity | DKK -5,9M | -330% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -8 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -8 | -13 | -14 |
| Net financials | -1.712 | -3.550 | -4.608 |
| Profit before tax | -1.720 | -3.564 | -4.622 |
| Tax | -0 | -0 | -120 |
| Net profit | -1.720 | -3.564 | -4.503 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 9.707 | 9.874 | 5.721 |
| Equity | 2.200 | -1.364 | -5.869 |
| Long-term debt | 5.900 | 4.600 | 3.900 |
| Short-term debt | 1.607 | 6.638 | 7.690 |
| Total debt | 7.507 | 11.238 | 11.590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sejersen | Management | 0 companies |
| Lars Laustsen Gleerup | Chairman | 0 companies |
| Rasmus Bak Skjødt | Board of Directors | 0 companies |
| Jesper Møller Vejlin | Board of Directors | 0 companies |