| Revenue | DKK 3,3M | +6% |
| EBITDA | DKK 639K | -23% |
| Net profit | DKK 347K | -49% |
| Total assets | DKK 1,5M | -16% |
| Equity | DKK 577K | +151% |
| Employees | 17 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 623 | 3.124 | 3.296 |
| Staff expenses | -785 | -2.296 | -2.657 |
| EBITDA | -162 | 828 | 639 |
| Depreciation & amort. | -321 | -99 | -135 |
| EBIT | -483 | 730 | 504 |
| Net financials | -2 | -1 | -59 |
| Profit before tax | -484 | 729 | 445 |
| Tax | -0 | 54 | 98 |
| Net profit | -484 | 674 | 347 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 572 | 1.752 | 1.474 |
| Equity | -444 | 230 | 577 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.016 | 1.516 | 887 |
| Total debt | 1.016 | 1.516 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emil Thaarup Holding ApS | Company | 50.0% | 50.0% | 2022 |
D. Juhl Holding ApS | Company | 20.0% | 20.0% | 2025 |
Østeraa Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Thaarup | Management | 0 companies |
| Dennis Sommer | Board of Directors | 0 companies |
| Frederik Lietzau Østeraa | Chairman | 0 companies |
| Simon Mark Linde Jeppesen | Board of Directors | 0 companies |
| Dennis Juhl | Board of Directors | 0 companies |
| Thomas Suhr Christensen | Board of Directors | 0 companies |