| Revenue | DKK -17K | -105% |
| EBITDA | DKK -19K | +92% |
| Net profit | DKK 687K | +373% |
| Total assets | DKK 42K | -73% |
| Equity | DKK 9K | +101% |
| Employees | 13 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 515 | 342 | -17 |
| Staff expenses | -963 | -590 | -2 |
| EBITDA | -448 | -248 | -19 |
| Depreciation & amort. | -5 | -6 | -19 |
| EBIT | -454 | -254 | -38 |
| Net financials | -12 | -39 | 766 |
| Profit before tax | -466 | -293 | 728 |
| Tax | -0 | -41 | 41 |
| Net profit | -466 | -252 | 687 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 365 | 159 | 42 |
| Equity | -426 | -678 | 9 |
| Long-term debt | 0 | 500 | 0 |
| Short-term debt | 791 | 337 | 33 |
| Total debt | 791 | 837 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Unofficial title | Unofficial title | 2025 | — | — |
JP Management | Management | 2022 | — | — |
JE Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMS Ringsted A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Sanggaard Jakobsen | Unofficial title | 0 companies |
| Jens Peter Jensen | Management | 0 companies |
| Jan Erik Rasmussen | Management | 0 companies |
| Martin Falk Rømer | Deputy Chairman | 0 companies |
| Henrik Steen Dudek | Chairman | 0 companies |
| Jan Milvertz | Board of Directors | 0 companies |
| Vinni Junggaard Wollesen | Board of Directors | 0 companies |
| Lars Nila Nielsen | Board of Directors | 0 companies |
| Sonny Hoffmann Nielsen | Board of Directors | 0 companies |
| Ian Marko Fog | Chairman | 0 companies |
| Jens Stuhr | Chairman | 0 companies |
| Dorte Hahn Andersen | Board of Directors | 0 companies |