| Revenue | DKK 8,3M | +333% |
| EBITDA | DKK 1,8M | +929% |
| Net profit | DKK 1,3M | +339% |
| Total assets | DKK 3,2M | +141% |
| Equity | DKK -296K | +81% |
| Employees | 36 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -621 | 1.907 | 8.254 |
| Staff expenses | -435 | -2.127 | -6.433 |
| EBITDA | -1.055 | -220 | 1.821 |
| Depreciation & amort. | -21 | -224 | -386 |
| EBIT | -1.076 | -443 | 1.435 |
| Net financials | -17 | -101 | -134 |
| Profit before tax | -1.093 | -544 | 1.301 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.093 | -544 | 1.301 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 695 | 1.309 | 3.154 |
| Equity | -1.053 | -1.597 | -296 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.748 | 2.907 | 3.450 |
| Total debt | 1.748 | 2.907 | 3.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2022 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGNUS HINZ-BERG HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
Latitude Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Thøgersen | Management | 0 companies |
| Magnus Mark Hinz-Berg | Chief Executive Officer | 0 companies |
| Anne Betina Jepsen | Board of Directors | 0 companies |
| Kim Brøndum Jensen | Board of Directors | 0 companies |
| Dorrit Bruun Olesen | Chairman | 0 companies |
| Sonja Månson | Board of Directors | 0 companies |
| Jean Enoch Laugesen | Board of Directors | 0 companies |
| Henriette Andersen | Chairman | 0 companies |
| Anne Boysen Christensen | Board of Directors | 0 companies |
| Trine Fugl Holm | Board of Directors | 0 companies |