| Revenue | DKK -20K | -95% |
| EBITDA | DKK -20K | +95% |
| Net profit | DKK -246K | +13% |
| Total assets | DKK 18,6M | +0% |
| Equity | DKK 11,7M | -2% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -98 | -423 | -20 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -98 | -423 | -20 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -98 | -423 | -20 |
| Net financials | -1.068 | 188 | -293 |
| Profit before tax | -1.166 | -235 | -313 |
| Tax | -80 | 47 | -68 |
| Net profit | -1.087 | -282 | -246 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 17.541 | 18.542 | 18.589 |
| Equity | 12.251 | 11.969 | 11.723 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.290 | 6.574 | 6.866 |
| Total debt | 5.290 | 6.574 | 6.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Just & Karberg Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Gjedde Karberg | Management | 0 companies |
| Frederik Just Karberg | Board of Directors | 0 companies |
| William Just Karberg | Board of Directors | 0 companies |
| Gustav Just Karberg | Board of Directors | 0 companies |
| Thomas Just Karberg | Chairman | 0 companies |