| Revenue | DKK 1,6M | -1251% |
| EBITDA | DKK -6M | -199% |
| Net profit | DKK 16,1M | +69% |
| Total assets | DKK 264M | +11% |
| Equity | DKK 87,7M | -18% |
| Employees | 10 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -501 | -1.164 | -136 | 1.567 |
| Staff expenses | -0 | -455 | -1.886 | -7.608 |
| EBITDA | -501 | -1.620 | -2.022 | -6.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -501 | -1.620 | -2.022 | -6.041 |
| Net financials | 10.973 | 8.810 | 9.995 | 19.426 |
| Profit before tax | 10.472 | 7.190 | 7.973 | 13.385 |
| Tax | 4 | -366 | -1.564 | -2.711 |
| Net profit | 10.468 | 7.556 | 9.537 | 16.096 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 31.075 | 160.455 | 238.773 | 264.012 |
| Equity | 30.558 | 62.778 | 107.059 | 87.744 |
| Long-term debt | 0 | 52.000 | 109.734 | 108.307 |
| Short-term debt | 517 | 45.677 | 21.980 | 67.961 |
| Total debt | 517 | 97.677 | 131.714 | 176.268 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2022 |
NR Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Diedrich Cortzen | Management | 0 companies |
| Nicolai Rasch Hansen | Chief Executive Officer | 0 companies |
| Kenneth Sandfeld Hansen | Chairman | 0 companies |
| Carsten Lund Sørensen | Board of Directors | 0 companies |
| Søren Birn | Chairman | 0 companies |
| Henri Skou | Board of Directors | 0 companies |