| Revenue | DKK -145K | -78% |
| EBITDA | DKK -145K | +78% |
| Net profit | DKK -13,1M | -10% |
| Total assets | DKK 1,5B | +1% |
| Equity | DKK 1,3B | -1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -126 | -647 | -145 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -126 | -647 | -145 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -126 | -647 | -145 |
| Net financials | -2.994 | -12.096 | -13.801 |
| Profit before tax | -3.119 | -12.744 | -13.946 |
| Tax | -686 | -866 | -824 |
| Net profit | -2.433 | -11.877 | -13.122 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.407.181 | 1.481.518 | 1.500.343 |
| Equity | 1.201.386 | 1.266.288 | 1.259.582 |
| Long-term debt | 203.000 | 215.180 | 235.178 |
| Short-term debt | 2.795 | 50 | 5.584 |
| Total debt | 205.795 | 215.230 | 240.761 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TR Management | Management | 2025 |
JH Management | Management | 2022 |
| Former (2) | ||
CG Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
SA Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ramsing Gudman | Management | 0 companies |
| Jesper Hilarius Kalko | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chief Executive Officer | 0 companies |
| Steen Alexander | Management | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Christian Bamberger Bro | Board of Directors | 0 companies |
| Lars Monrad-Gylling | Chairman | 0 companies |
| Merete Søby | Board of Directors | 0 companies |