| Revenue | DKK -374K | +46% |
| EBITDA | DKK -374K | -46% |
| Net profit | DKK -1,3B | -45316% |
| Total assets | DKK 905,3M | -58% |
| Equity | DKK 636,4M | -67% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -465 | -256 | -374 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -465 | -256 | -374 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -465 | -256 | -374 |
| Net financials | -1.014 | -2.869 | -1.290.737 |
| Profit before tax | -1.479 | -3.125 | -1.291.111 |
| Tax | -268 | -283 | -391 |
| Net profit | -1.211 | -2.842 | -1.290.720 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.133.771 | 2.161.768 | 905.324 |
| Equity | 1.931.958 | 1.929.116 | 636.396 |
| Long-term debt | 193.311 | 231.731 | 267.812 |
| Short-term debt | 8.502 | 921 | 1.116 |
| Total debt | 201.813 | 232.652 | 268.928 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PE Founder | Founder | 2022 |
DT Management | Management | 2025 |
JA Management | Management | 2025 |
MG Management | Management | 2022 |
| Former (7) | ||
KK Management | Management | 2025 – 2025 |
ET Management | Management | 2022 – 2022 |
CM Management | Management | 2022 – 2023 |
PM Management | Management | 2023 – 2025 |
KK Management | Management | 2022 – 2023 |
MW Management | Management | 2023 – 2025 |
CS Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Kofoed Hansen | Management | 0 companies |
| Edward Thomas William Lunken | Management | 0 companies |
| Cathrine Moesgaard Albertsen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| PW Estournel Limited | Founder | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Christian Sonne Westerberg | Management | 0 companies |
| David Truels Hansen | Management | 0 companies |
| Jesper Ahlmann Funding Andersen | Management | 0 companies |
| Martin Guy le Huray | Management | 0 companies |
| Henrik Bro Krogen | Board of Directors | 0 companies |