| Revenue | DKK 0 | — |
| EBITDA | DKK -6,8M | -6% |
| Net profit | DKK -55,8M | +43% |
| Total assets | DKK 2,2B | +16% |
| Equity | DKK 1,2B | -7% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | -0 | -4.413 | -7.045 |
| EBITDA | -38.111 | -6.438 | -6.794 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -38.111 | -6.438 | -6.794 |
| Net financials | -2.522 | -96.101 | -51.369 |
| Profit before tax | -40.632 | -102.539 | -58.163 |
| Tax | -1.444 | -4.248 | -2.381 |
| Net profit | -39.188 | -98.291 | -55.782 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.874.892 | 1.944.191 | 2.248.198 |
| Equity | 1.366.451 | 1.334.651 | 1.236.370 |
| Long-term debt | 467.862 | 450.977 | 945.292 |
| Short-term debt | 40.580 | 158.563 | 66.536 |
| Total debt | 508.442 | 609.540 | 1.011.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2025 | — | — |
JH Management | Management | 2022 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX VI INV8 Holding I ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ramsing Gudman | Management | 0 companies |
| Jesper Hilarius Kalko | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Chief Executive Officer | 0 companies |
| Steen Alexander | Management | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Christian Bamberger Bro | Board of Directors | 0 companies |
| Lars Monrad-Gylling | Chairman | 0 companies |
| Merete Søby | Board of Directors | 0 companies |