| Revenue | DKK -1,1M | +65% |
| EBITDA | DKK -2,4M | -91% |
| Net profit | DKK -2,5M | -151% |
| Total assets | DKK 1,1M | -20% |
| Equity | DKK -1,1M | -65% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -172 | -673 | -1.108 |
| Staff expenses | -189 | -572 | -999 |
| EBITDA | -361 | -1.245 | -2.372 |
| Depreciation & amort. | -0 | -0 | -73 |
| EBIT | -361 | -1.245 | -2.445 |
| Net financials | -5 | -35 | -88 |
| Profit before tax | -366 | -1.280 | -2.533 |
| Tax | -88 | -280 | -29 |
| Net profit | -278 | -999 | -2.504 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.042 | 1.321 | 1.056 |
| Equity | 513 | -690 | -1.141 |
| Long-term debt | 0 | 0 | 1.960 |
| Short-term debt | 529 | 1.983 | 236 |
| Total debt | 529 | 1.983 | 2.197 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nicki Due-Rasmussen | Board of Directors | 0 companies |
| Jens Marius Bjerre-Petersen | Chairman | 0 companies |
| Aleksander Due-Rasmussen | Board of Directors | 0 companies |