| Revenue | DKK 23,4M | +107% |
| EBITDA | DKK 4,2M | +22% |
| Net profit | DKK 16,9M | +320% |
| Total assets | DKK 305,6M | +6% |
| Equity | DKK 133,2M | +15% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 6.135 | 13.612 | 11.300 | 23.397 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.204 | 4.381 | 3.472 | 4.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.204 | 4.381 | 3.472 | 4.219 |
| Net financials | -2.523 | -1.501 | 546 | 12.653 |
| Profit before tax | 0 | 2.880 | 4.018 | 16.872 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -319 | 2.880 | 4.018 | 16.872 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 300.893 | 304.986 | 288.327 | 305.620 |
| Equity | 109.381 | 112.261 | 116.279 | 133.151 |
| Long-term debt | 184.797 | 185.749 | 163.519 | 162.753 |
| Short-term debt | 6.715 | 6.976 | 8.529 | 9.716 |
| Total debt | 191.512 | 192.725 | 172.048 | 172.469 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (2) | ||
KV Management | Management | 2022 – 2022 |
KB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Victor Krogh | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Jarl Kaysen Greve | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Board of Directors | 0 companies |
| Maj Louise Blach | Board of Directors | 0 companies |
| Henrik Køhn | Board of Directors | 0 companies |