| Revenue | DKK 13,5M | +5% |
| EBITDA | DKK 1M | +38% |
| Net profit | DKK 2,4M | +308% |
| Total assets | DKK 52,8M | +8% |
| Equity | DKK 32,2M | +8% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.155 | 10.277 | 12.837 | 13.469 |
| Staff expenses | -1.924 | -9.165 | -12.099 | -12.447 |
| EBITDA | 231 | 1.112 | 738 | 1.022 |
| Depreciation & amort. | -202 | -809 | -753 | -609 |
| EBIT | 29 | 303 | -15 | 413 |
| Net financials | -2.987 | 1.806 | -1.162 | 1.994 |
| Profit before tax | -2.958 | 2.109 | -1.177 | 2.407 |
| Tax | 6 | 63 | -5 | -28 |
| Net profit | -2.964 | 2.046 | -1.172 | 2.435 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 42.715 | 45.530 | 48.883 | 52.820 |
| Equity | 29.385 | 30.925 | 29.788 | 32.223 |
| Long-term debt | 50 | 217 | 5 | 0 |
| Short-term debt | 13.280 | 13.251 | 19.090 | 20.597 |
| Total debt | 13.330 | 13.468 | 19.095 | 20.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GATEHOUSE HOLDING A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenney Schmidt Christiansen | Management | 0 companies |
| Michael Bondo Andersen | Chief Executive Officer | 0 companies |
| Søren Bondo Andersen | Board of Directors | 0 companies |
| Mads Peter Lübeck | Board of Directors | 0 companies |
| Jakob Axel Nielsen | Chairman | 0 companies |
| Nina Christiane Movin | Board of Directors | 0 companies |
| Anders Jeppe Skovgaard Nielsen | Board of Directors | 0 companies |
| Petar Popovski | Board of Directors | 0 companies |