| Revenue | DKK 22,5M | +198% |
| EBITDA | DKK 17,2M | +540% |
| Net profit | DKK 13,1M | +472% |
| Total assets | DKK 25,1M | +186% |
| Equity | DKK 20,9M | +169% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 9.380 | 10.315 | 7.530 | 22.464 |
| Staff expenses | -3.664 | -2.007 | -4.850 | -5.297 |
| EBITDA | 5.716 | 8.308 | 2.680 | 17.167 |
| Depreciation & amort. | -17 | -17 | -17 | -3 |
| EBIT | 5.699 | 8.291 | 2.664 | 17.163 |
| Net financials | -59 | -57 | 287 | -321 |
| Profit before tax | 5.758 | 8.234 | 2.951 | 16.843 |
| Tax | 1.273 | 1.812 | 654 | 3.711 |
| Net profit | 4.485 | 6.423 | 2.297 | 13.132 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 6.207 | 7.589 | 8.773 | 25.069 |
| Equity | 4.547 | 5.470 | 7.767 | 20.899 |
| Long-term debt | 0 | 0 | 0 | 70 |
| Short-term debt | 1.653 | 2.115 | 1.006 | 4.097 |
| Total debt | 1.653 | 2.115 | 1.006 | 4.167 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2022 |
CN Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Skovgaard Pedersen | Management | 0 companies |
| Christian Nyhus Andreasen | Management | 0 companies |