| Revenue | DKK -536K | +5% |
| EBITDA | DKK -1,2M | -2% |
| Net profit | DKK -33,1M | -8% |
| Total assets | DKK 1,1B | +0% |
| Equity | DKK 434,4M | -9% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -250 | -1.197 | -509 | -536 |
| Staff expenses | -0 | -646 | -625 | -625 |
| EBITDA | -250 | -1.843 | -1.134 | -1.161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -250 | -1.843 | -1.134 | -1.161 |
| Net financials | 1.105 | 4.699 | -34.970 | -36.821 |
| Profit before tax | 855 | 2.857 | -36.103 | -37.982 |
| Tax | 188 | -5.090 | -5.466 | -4.891 |
| Net profit | 667 | 7.947 | -30.637 | -33.091 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.108.578 | 1.105.861 | 1.103.126 | 1.100.524 |
| Equity | 563.995 | 535.857 | 478.410 | 434.429 |
| Long-term debt | 515.000 | 532.119 | 594.137 | 665.661 |
| Short-term debt | 29.584 | 37.885 | 30.579 | 434 |
| Total debt | 544.584 | 570.004 | 624.716 | 666.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2022 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TD Management | Management | 2023 | — | — |
3P Founder | Founder | 2022 | — | — |
3P Founder | Founder | 2022 | — | — |
KK Management | Management | 2022 | — | — |
P2 Founder | Founder | 2022 | — | — |
BT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konge Midco ApS | Company | 90.0% | 25.0% | 2024 |
Konge Family Group ApS | Company | 90.0% | 25.0% | 2022 |
| Individual | 0.0% | 20.0% | 2022 | |
| Individual | 0.0% | 5.0% | 2022 | |
| Individual | 0.0% | 10.0% | 2022 | |
| Individual | 0.0% | 5.0% | 2022 | |
| Individual | 0.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Konge Breindal | Management | 0 companies |
| Jesper Wærum Schreiber | Chief Executive Officer | 0 companies |
| Tonny Dragheim | Management | 0 companies |
| 3i PE 2022-25 A (Lux) SCSp | Founder | 0 companies |
| 3i PE 2022-25 B (Lux) SCSp | Founder | 0 companies |
| Kåre Konge Breindal | Management | 0 companies |
| PE 2022-25 Co-invest LP | Founder | 0 companies |
| Boris Tobias Kawohl | Management | 0 companies |
| Louis Constant Hervé Greaume | Board of Directors | 0 companies |
| Simon Friberg Andersen | Board of Directors | 0 companies |
| Peter Duedahl Sørensen | Board of Directors | 0 companies |
| Jens Christian Buhl | Chairman | 0 companies |
| Pierre-Axel, Emmanuel Botuha | Board of Directors | 0 companies |