| Revenue | DKK 1,4M | -1532% |
| EBITDA | DKK 1,2M | +425% |
| Net profit | DKK -1,3M | -162% |
| Total assets | DKK 8,9M | -12% |
| Equity | DKK 7,8M | -16% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -27 | 20 | -101 | 1.445 |
| Staff expenses | -199 | -262 | -259 | -259 | -274 |
| EBITDA | -213 | -289 | -239 | -360 | 1.170 |
| Depreciation & amort. | -71 | -71 | -71 | -71 | -41 |
| EBIT | -283 | -360 | -310 | -430 | 1.129 |
| Net financials | 677 | 333 | 1.097 | 2.404 | -2.264 |
| Profit before tax | 393 | -27 | 787 | 1.973 | -1.135 |
| Tax | 1 | 10 | 3 | -167 | 185 |
| Net profit | 393 | -36 | 784 | 2.141 | -1.320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.598 | 7.387 | 8.106 | 10.118 | 8.865 |
| Equity | 7.007 | 6.770 | 7.354 | 9.295 | 7.776 |
| Long-term debt | 39 | 39 | 55 | 0 | 0 |
| Short-term debt | 553 | 578 | 697 | 823 | 1.090 |
| Total debt | 591 | 617 | 752 | 823 | 1.090 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JV Audit | Audit | 1974 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2001 | |
| Former (2) | ||
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1974 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1995 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| John Voigt | Audit | 0 companies |
| Kim Aage Egegaard | Board of Directors | 0 companies |
| Kjeld Harley Regnarsen | Board of Directors | 0 companies |
| Anton Jakobsen | Board of Directors | 0 companies |