| Revenue | DKK -46K | -103% |
| EBITDA | DKK -46K | -410% |
| Net profit | DKK -34K | -137% |
| Total assets | DKK 415K | -9% |
| Equity | DKK 372K | -8% |
| Employees | 1 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 1.548 | -46 |
| Staff expenses | -1.533 | -0 |
| EBITDA | 15 | -46 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 15 | -46 |
| Net financials | -7 | 3 |
| Profit before tax | 8 | -44 |
| Tax | 23 | -10 |
| Net profit | -14 | -34 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 458 | 415 |
| Equity | 406 | 372 |
| Long-term debt | 23 | 0 |
| Short-term debt | 30 | 44 |
| Total debt | 52 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2025 | — | — |
RK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aux Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bo Lund | Management | 0 companies |
| Rasmus Karkov | Management | 0 companies |
| Mads Nørby Hansen | Chairman | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jacob Gylling Mahler | Board of Directors | 0 companies |
| Henrik Ramsgaard Eisenhardt | Board of Directors | 0 companies |
| Jonas Kiær Fibiger | Board of Directors | 0 companies |
| Dan Ingemann Petersen | Chairman | 0 companies |