| Revenue | DKK 3,4M | -10% |
| EBITDA | DKK 779K | -73% |
| Net profit | DKK -131K | -109% |
| Total assets | DKK 55,7M | -2% |
| Equity | DKK 24,5M | -5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.461 | 3.727 | 3.744 | 3.363 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.809 | 3.118 | 2.877 | 779 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.809 | 3.118 | 2.877 | 779 |
| Net financials | -576 | -1.086 | -1.009 | -946 |
| Profit before tax | 2.233 | 2.032 | 1.868 | -167 |
| Tax | 493 | 448 | 411 | -36 |
| Net profit | 1.740 | 1.584 | 1.458 | -131 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 55.922 | 56.230 | 56.821 | 55.687 |
| Equity | 22.740 | 24.325 | 25.782 | 24.451 |
| Long-term debt | 30.322 | 28.816 | 28.246 | 27.108 |
| Short-term debt | 2.359 | 2.377 | 1.879 | 3.012 |
| Total debt | 32.681 | 31.192 | 30.125 | 30.120 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2025 |
| Former (1) | ||
JK Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10% | 2022 | |
| Company | 10–14.99% | 10% | 2022 | |
| Company | 10–14.99% | 10% | 2022 | |
| Company | 10–14.99% | 10% | 2022 | |
| Company | 10–14.99% | 10% | 2022 | |
| Company | 10–14.99% | 10% | 2022 | |
| Company | 10–14.99% | 10% | 2022 | |
| Company | 25–33.32% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore' Düring Knudsen | Management | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Kirsten Uhrenholt | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Johan Frederik Jessen Ørum Hansen | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Lars Olesen Lyngsø | Board of Directors | 0 companies |
| Bo Evald Kristensen | Board of Directors | 0 companies |