| Revenue | DKK 411K | -388% |
| EBITDA | DKK -878K | -34% |
| Net profit | DKK -1,1M | -590% |
| Total assets | DKK 7,5M | +14% |
| Equity | DKK 3,6M | +12% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -199 | -143 | 411 |
| Staff expenses | -0 | -514 | -1.289 |
| EBITDA | -199 | -657 | -878 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -199 | -657 | -878 |
| Net financials | -16 | -51 | -214 |
| Profit before tax | -215 | -708 | -1.092 |
| Tax | -0 | -546 | 25 |
| Net profit | -215 | -162 | -1.116 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 1.203 | 6.543 | 7.476 |
| Equity | 750 | 3.255 | 3.646 |
| Long-term debt | 0 | 2.717 | 3.190 |
| Short-term debt | 453 | 571 | 158 |
| Total debt | 453 | 3.289 | 3.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2023 | — | — |
MC Unofficial title | Unofficial title | 2023 | — | — |
GM Management | Management | 2023 | — | — |
VS Founder | Founder | 2022 | — | — |
GA Founder | Founder | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fwigand ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Jonas Olof Hyleborg Wallengren | Management | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Gustav Markus Helle-Pettersson | Management | 0 companies |
| Virtuall SIA | Founder | 0 companies |
| GMHP Arena Holding AS | Founder | 0 companies |
| Morten Edvard Wulff | Chairman | 0 companies |
| Felix Johannes Kaspar Wigand | Board of Directors | 0 companies |
| Asbjørn Malte Søndergaard | Board of Directors | 0 companies |
| Nauris Dorbe | Board of Directors | 0 companies |