| Revenue | — | — |
| EBITDA | DKK -49K | -26% |
| Net profit | DKK -6M | +87% |
| Total assets | DKK 750,6M | -25% |
| Equity | DKK 750,5M | +12% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | — | 0 | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -16 | -39 | -48 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -16 | -39 | -48 |
| Net financials | -73.559 | -46.078 | -6.011 |
| Profit before tax | -73.575 | -46.116 | -6.059 |
| Tax | -4 | -8 | -11 |
| Net profit | -73.572 | -46.108 | -6.048 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 732.386 | 999.616 | 750.591 |
| Equity | 732.362 | 671.949 | 750.491 |
| Long-term debt | 0 | 327.652 | 0 |
| Short-term debt | 23 | 15 | 100 |
| Total debt | 23 | 327.667 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2022 | — | — |
SJ Management | Management | 2022 | — | — |
JT Management | Management | 2022 | — | — |
BB Management | Management | 2025 | — | — |
MA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Danish TopCo ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hung Chung Humphrey Lau | Management | 0 companies |
| Sebastian Josef Schatton | Management | 0 companies |
| Jan Thaarup | Management | 0 companies |
| Bjarke Brøns | Management | 0 companies |
| Morten Axel Petersen | Management | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Marc Philipp Lindhorst | Chairman | 0 companies |
| Niels Erik Olsen | Chairman | 0 companies |
| Johann-Melchior Wilhelm Curt Ritter und Edler von Peter | Board of Directors | 0 companies |