| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +71% |
| Net profit | DKK 25,7M | -18% |
| Total assets | DKK 167,7M | +6% |
| Equity | DKK 129,1M | +21% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -34 | -51 | -15 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -34 | -51 | -15 |
| Net financials | 24.048 | 30.645 | 25.351 |
| Profit before tax | 24.014 | 30.594 | 25.336 |
| Tax | -401 | -554 | -359 |
| Net profit | 24.415 | 31.148 | 25.695 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 134.179 | 157.589 | 167.686 |
| Equity | 63.312 | 106.353 | 129.123 |
| Long-term debt | 51.726 | 26.750 | 12.982 |
| Short-term debt | 19.141 | 24.486 | 25.581 |
| Total debt | 70.867 | 51.236 | 38.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2022 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAGERCRANTZ A/S | Company | 100.0% | 100.0% | 2025 |
Erhvervsinvest Sileo K/S | Company | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Peter Bjørn Bertelsen | Chief Executive Officer | 0 companies |
| Henrik Danmark | Chairman | 0 companies |
| Johanne Christiane Frazer Riegels | Board of Directors | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Peter Helbirk | Chairman | 0 companies |
| Jonas Tomasson Ahlberg | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Kristian la Cour | Chairman | 0 companies |