| Revenue | DKK 7,5M | -39% |
| EBITDA | DKK 385K | -76% |
| Net profit | DKK 214K | -82% |
| Total assets | DKK 4,5M | +18% |
| Equity | DKK 1,3M | +19% |
| Employees | 28 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1.417 | 12.208 | 7.502 |
| Staff expenses | -2.944 | -10.573 | -7.117 |
| EBITDA | -1.527 | 1.635 | 385 |
| Depreciation & amort. | -6 | -17 | -106 |
| EBIT | -1.533 | 1.618 | 279 |
| Net financials | -26 | -47 | 5 |
| Profit before tax | -1.559 | 1.571 | 284 |
| Tax | -338 | 351 | 69 |
| Net profit | -1.221 | 1.221 | 214 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 702 | 3.834 | 4.535 |
| Equity | -721 | 1.112 | 1.326 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.423 | 2.701 | 3.118 |
| Total debt | 1.423 | 2.701 | 3.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AR Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LORENTZEN & NIELSEN ApS | Company | 33.3% | 33.3% | 2022 |
A Rosborg Holding ApS | Company | 33.3% | 33.3% | 2023 |
BRX Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Arnholm Alexis | Chief Executive Officer | 0 companies |
| Alexander Rosborg Berger | Management | 0 companies |
| Heinz Kvottrup Lorentzen | Board of Directors | 0 companies |
| Peter Møller Lassen | Board of Directors | 0 companies |
| Michael Maigaard Nielsen | Board of Directors | 0 companies |