| Revenue | DKK -204K | -49% |
| EBITDA | DKK -1,7M | -174% |
| Net profit | DKK -1,9M | -202% |
| Total assets | DKK 9,9M | +79% |
| Equity | DKK 5,5M | +2% |
| Employees | 1 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -26 | -400 | -204 |
| Staff expenses | -0 | -216 | -1.481 |
| EBITDA | -26 | -616 | -1.685 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -26 | -616 | -1.685 |
| Net financials | -7 | 3 | -168 |
| Profit before tax | -34 | -613 | -1.853 |
| Tax | -0 | -0 | -0 |
| Net profit | -34 | -613 | -1.853 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 3.719 | 5.517 | 9.889 |
| Equity | 2.966 | 5.354 | 5.469 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 752 | 163 | 4.420 |
| Total debt | 752 | 163 | 4.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2024 | — | — |
KA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAH HOLDING A/S | Company | 15.0% | 15.0% | 2025 |
Thy-Mors Energi Produktion A/S | Company | 15.0% | 15.0% | 2025 |
DBC Invest A/S | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thoft Larsen | Management | 0 companies |
| Kristoffer Aarup Kappel | Management | 0 companies |
| Thomas Hedegaard | Board of Directors | 0 companies |
| Erling Futtrup | Board of Directors | 0 companies |
| Leif Gravesen | Chairman | 0 companies |
| Martin Romvig | Board of Directors | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Christian Munk | Board of Directors | 0 companies |
| Klaus Schrøder Knudsen | Board of Directors | 0 companies |
| Ejner Hundahl Hansen | Board of Directors | 0 companies |
| Søren Mortensen | Board of Directors | 0 companies |
| Søren Foged Overgaard | Board of Directors | 0 companies |
| Andreas Stærk Poulsen | Board of Directors | 0 companies |
| Lars Peter Christiansen | Deputy Chairman | 0 companies |