| Revenue | DKK 323,7M | — |
| EBITDA | DKK 82,5M | — |
| Net profit | DKK -6,8M | +17% |
| Total assets | DKK 1,2B | +193% |
| Equity | DKK 311,5M | -13% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -416 | 0 | 323.680 |
| Staff expenses | -0 | -0 | -160.274 |
| EBITDA | -416 | 0 | 82.524 |
| Depreciation & amort. | -0 | -0 | -50.224 |
| EBIT | -416 | 0 | 32.300 |
| Net financials | -3.171 | -9.057 | -33.673 |
| Profit before tax | -3.587 | -9.057 | -1.373 |
| Tax | -789 | -932 | 5.391 |
| Net profit | -2.798 | -8.125 | -6.764 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 428.336 | 423.652 | 1.240.593 |
| Equity | 366.503 | 358.378 | 311.469 |
| Long-term debt | 53.161 | 62.184 | 677.186 |
| Short-term debt | 8.672 | 3.090 | 240.074 |
| Total debt | 61.833 | 65.274 | 917.260 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TK Management | Management | 2023 |
AE Management | Management | 2022 |
HH Management | Management | 2022 |
| Former (1) | ||
MP Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kastrup Sørensen | Management | 0 companies |
| Anders Egehus | Management | 0 companies |
| Henning Høgh | Management | 0 companies |
| Morten Pilnov | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Bo Kristensen | Board of Directors | 0 companies |
| Rasmus Hans Jensen | Board of Directors | 0 companies |
| Thomas Synnestvedt Knudsen | Board of Directors | 0 companies |
| Bernd Bertram | Board of Directors | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Kristian Verner Mørch | Board of Directors | 0 companies |