| Revenue | — | — |
| EBITDA | DKK 89,1M | +133% |
| Net profit | DKK -146,5M | -29% |
| Total assets | DKK 2,1B | +8% |
| Equity | DKK 545,2M | -21% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | — | — |
| Staff expenses | -0 | -533.640 | -937.301 |
| EBITDA | 0 | 38.254 | 89.119 |
| Depreciation & amort. | -0 | -125.903 | -213.215 |
| EBIT | 0 | -87.649 | -124.096 |
| Net financials | 0 | -62.689 | -94.178 |
| Profit before tax | 0 | -150.339 | -218.274 |
| Tax | -0 | -36.704 | -71.730 |
| Net profit | 0 | -113.635 | -146.544 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 200 | 1.986.470 | 2.139.862 |
| Equity | 200 | 691.976 | 545.217 |
| Long-term debt | 0 | 775.706 | 939.403 |
| Short-term debt | 0 | 518.788 | 655.242 |
| Total debt | 0 | 1.294.494 | 1.594.645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
HB Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
CD Management | Management | 2023 – 2026 |
VS Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bodskov | Chief Executive Officer | 0 companies |
| Claus Dennig Jespersen | Management | 0 companies |
| Carsten Fensholt | Chief Executive Officer | 0 companies |
| Verdeep Singh Dost | Management | 0 companies |
| Kevin Kristoffer Ehnhuus Iermiin | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Chairman | 0 companies |
| Panos Andreas Loizou | Board of Directors | 0 companies |