| Revenue | DKK 22K | -100% |
| EBITDA | DKK -32,1M | -515% |
| Net profit | DKK -30,7M | -636% |
| Total assets | DKK 28,9M | -5% |
| Equity | DKK -19,3M | -230% |
| Employees | 100 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 17.798 | 45.385 | 22 |
| Staff expenses | -16.242 | -37.652 | -32.140 |
| EBITDA | 1.556 | 7.733 | -32.118 |
| Depreciation & amort. | -319 | -297 | -4.743 |
| EBIT | 1.237 | 7.436 | -36.861 |
| Net financials | 0 | -96 | -923 |
| Profit before tax | 1.237 | 7.340 | -37.784 |
| Tax | 272 | 1.617 | -7.092 |
| Net profit | 965 | 5.723 | -30.692 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 30.779 | 30.436 | 28.937 |
| Equity | 9.125 | 14.848 | -19.285 |
| Long-term debt | 0 | 0 | 928 |
| Short-term debt | 21.654 | 15.588 | 47.758 |
| Total debt | 21.654 | 15.588 | 48.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2022 | — | — |
KL Management | Management | 2022 | — | — |
TN Founder | Founder | 2022 | — | — |
MS Management | Management | 2024 | — | — |
DC Management | Management | 2025 | — | — |
JK Management | Management | 2024 | — | — |
HJ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Francis Cherry | Management | 0 companies |
| Keld Lunda Nielsen | Management | 0 companies |
| Taylor Nelson Sofres B.V. | Founder | 0 companies |
| Mesut Sakal | Management | 0 companies |
| Dennis Christensen | Management | 0 companies |
| Jan Knakkergaard Møller | Management | 0 companies |
| Henrik Jørgen Hansen | Management | 0 companies |