| Revenue | DKK -19K | +45% |
| EBITDA | DKK -19K | -45% |
| Net profit | DKK 292K | -89% |
| Total assets | DKK 17,5M | +1% |
| Equity | DKK 17,4M | +1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -10 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -10 | -13 | -19 |
| Net financials | -2.470 | 2.639 | 307 |
| Profit before tax | -2.480 | 2.626 | 288 |
| Tax | -2 | -3 | -4 |
| Net profit | -2.478 | 2.629 | 292 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 22.424 | 17.344 | 17.485 |
| Equity | 22.414 | 17.321 | 17.444 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10 | 23 | 41 |
| Total debt | 10 | 23 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bagger-Sørensen Equity A/S | Company | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nygaard Laursen | Chief Executive Officer | 0 companies |
| Pernille Fløjgaard | Chief Executive Officer | 0 companies |
| Thomas Kirk Jepsen | Board of Directors | 0 companies |
| Stine Würtz Jepsen | Board of Directors | 0 companies |
| Henning Forsberg Jensen | Board of Directors | 0 companies |
| Ingvar Jensen | Board of Directors | 0 companies |
| Søren Birn | Chairman | 0 companies |
| Erwin Kronborg Tøt | Board of Directors | 0 companies |
| Ole Kastrup Bridal | Chairman | 0 companies |