| Revenue | DKK 1,7M | -14% |
| EBITDA | DKK 257K | -51% |
| Net profit | DKK 73K | -74% |
| Total assets | DKK 1,7M | -37% |
| Equity | DKK 859K | -46% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.652 | 1.852 | 1.911 | 1.651 |
| Staff expenses | -1.702 | -1.324 | -1.383 | -1.394 |
| EBITDA | -50 | 528 | 528 | 257 |
| Depreciation & amort. | -80 | -160 | -160 | -160 |
| EBIT | -130 | 368 | 368 | 97 |
| Net financials | -17 | -5 | -8 | -2 |
| Profit before tax | -147 | 363 | 360 | 95 |
| Tax | -32 | 84 | 82 | 22 |
| Net profit | -115 | 278 | 278 | 73 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.909 | 2.424 | 2.617 | 1.659 |
| Equity | 3.273 | 1.708 | 1.587 | 859 |
| Long-term debt | 334 | 299 | 264 | 229 |
| Short-term debt | 317 | 416 | 766 | 571 |
| Total debt | 317 | 416 | 766 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKAMO Holding ApS | Company | 50.0% | 50.0% | 2023 |
EDC- EJENDOMSCENTRET HORSENS A/S | Company | 25.0% | 25.0% | 2023 |
Breum Berg Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tinne Westfall Lambertsen | Management | 0 companies |
| Mads Breum Berg | Board of Directors | 0 companies |
| Alex Mandrup Paulsen | Chairman | 0 companies |
| Christian Flach Højgaard-Bülow | Board of Directors | 0 companies |