| Revenue | DKK 714K | +1617% |
| EBITDA | DKK 614K | +883% |
| Net profit | DKK 521K | +981% |
| Total assets | DKK 6,7M | +19% |
| Equity | DKK 6M | +10% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -15 | 42 | 714 |
| Staff expenses | -0 | -120 | -100 |
| EBITDA | -15 | -78 | 614 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -15 | -78 | 614 |
| Net financials | -0 | -0 | -12 |
| Profit before tax | -15 | -79 | 602 |
| Tax | -2 | -19 | 81 |
| Net profit | -12 | -59 | 521 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 134 | 5.619 | 6.685 |
| Equity | 28 | 5.468 | 5.990 |
| Long-term debt | 100 | 0 | 0 |
| Short-term debt | 7 | 142 | 85 |
| Total debt | 107 | 142 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2022 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mousing & Hede Innovation ApS | Company | 20.0% | 20.0% | 2023 |
Thomas B. Poulsen Holding ApS | Company | 20.0% | 20.0% | 2023 |
Johannsen Holding ApS | Company | 20.0% | 20.0% | 2023 |
Niels Møller Bioholding ApS | Company | 20.0% | 20.0% | 2023 |
KetLace Invest ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mousing | Management | 0 companies |
| Karan Sarin | Chief Executive Officer | 0 companies |
| Allan Møller Rasmussen | Board of Directors | 0 companies |
| Mogens Johannsen | Board of Directors | 0 companies |
| Peter Dybdahl Ollendorff Hede | Chairman | 0 companies |
| Jakob Helding Rasmussen | Board of Directors | 0 companies |
| Tore Hartelius | Board of Directors | 0 companies |
| Niels Møller | Board of Directors | 0 companies |
| Thomas Bjørnskov Poulsen | Board of Directors | 0 companies |