| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | -12% |
| Net profit | DKK 18,3M | -4% |
| Total assets | DKK 62,4M | +31% |
| Equity | DKK 47,9M | +62% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -6 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -6 | -8 | -9 |
| Net financials | 12 | 19.036 | 18.342 |
| Profit before tax | 5 | 19.028 | 18.333 |
| Tax | 1 | 60 | 71 |
| Net profit | 4 | 18.968 | 18.262 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 10.666 | 47.717 | 62.439 |
| Equity | 4.944 | 29.610 | 47.872 |
| Long-term debt | 4.398 | 18.098 | 14.158 |
| Short-term debt | 5.722 | 9 | 409 |
| Total debt | 5.722 | 18.107 | 14.567 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NA Management | Management | 2022 |
FB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Aunsholt Storgaard | Management | 0 companies |
| Frederik Bilø Vinkler | Chief Executive Officer | 0 companies |
| Martin Fisker Mølgaard Markussen | Board of Directors | 0 companies |
| Mads Peter Lübeck | Chairman | 0 companies |
| Erik Christian Montes Schütte | Board of Directors | 0 companies |
| Ole Peter Nielsen | Chairman | 0 companies |