| Revenue | DKK 16,6M | +3% |
| EBITDA | DKK 13,7M | +106% |
| Net profit | DKK 773K | +110% |
| Total assets | DKK 247,1M | +1% |
| Equity | DKK 71,6M | +1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 7.952 | 16.101 | 16.610 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 16.753 | 6.632 | 13.667 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 16.753 | 6.632 | 13.667 |
| Net financials | -3.652 | -14.534 | -13.997 |
| Profit before tax | 13.100 | -7.902 | -330 |
| Tax | 2.186 | -210 | -1.103 |
| Net profit | 10.915 | -7.691 | 773 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 256.469 | 244.820 | 247.053 |
| Equity | 79.026 | 70.805 | 71.578 |
| Long-term debt | 166.322 | 169.970 | 173.090 |
| Short-term debt | 7.529 | 3.101 | 2.074 |
| Total debt | 173.850 | 173.071 | 175.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2026 | — | — |
KF Management | Management | 2022 | — | — |
PO Management | Management | 2022 | — | — |
PA Management | Management | 2022 | — | — |
HB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurora DK HoldCo III ApS | Company | 100.0% | 100.0% | 2022 |
AP Ejendomme P/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Alexander Frank | Management | 0 companies |
| Kristian Foss | Management | 0 companies |
| Peter Olsson | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hannibal Busack Søberg | Management | 0 companies |
| Helle Høeg Haugsted | Board of Directors | 0 companies |
| Karsten Laursen | Chairman | 0 companies |
| Oskar Sølver | Chairman | 0 companies |
| Rasmus Alexander Schmock | Board of Directors | 0 companies |
| Zheng Yao | Chairman | 0 companies |