| Revenue | — | — |
| EBITDA | DKK -62K | -752% |
| Net profit | DKK -261K | -42% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK -1M | -34% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -2 | 9 | -62 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -2 | 9 | -62 |
| Net financials | -2 | -194 | -200 |
| Profit before tax | -1.098 | -184 | -261 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.098 | -184 | -261 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3.597 | 3.473 | 3.344 |
| Equity | -576 | -760 | -1.022 |
| Long-term debt | 3.689 | 4.112 | 4.312 |
| Short-term debt | 484 | 121 | 54 |
| Total debt | 4.173 | 4.234 | 4.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2022 | — | — |
HF Management | Management | 2022 | — | — |
ØG Management | Management | 2025 | — | — |
Cv Management | Management | 2025 | — | — |
MV Management | Management | 2024 | — | — |
NM Management | Management | 2023 | — | — |
JM Management | Management | 2024 | — | — |
AB Founder | Founder | 2022 | — | — |
LH Management | Management | 2023 | — | — |
JG Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kickstein | Management | 0 companies |
| Hamoon Fatah | Management | 0 companies |
| Øydis Gadeholt | Management | 0 companies |
| Cees van Bragt | Management | 0 companies |
| Mirko Vauth | Management | 0 companies |
| Nanna Martine Mjellem Sjaastad | Management | 0 companies |
| John Masvik | Management | 0 companies |
| Anne-Sophie Bundesen | Founder | 0 companies |
| Lisa Helena Läckgren Haukaas | Management | 0 companies |
| Jens Gemmecke | Management | 0 companies |
| Ole Meier Sørensen | Chairman | 0 companies |