| Revenue | DKK 4,7M | -9% |
| EBITDA | DKK 1,1M | -37% |
| Net profit | DKK 720K | -41% |
| Total assets | DKK 2,7M | -23% |
| Equity | DKK 1,6M | -15% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.029 | 3.033 | 5.161 | 4.698 |
| Staff expenses | -1.251 | -2.268 | -3.401 | -3.597 |
| EBITDA | -223 | 765 | 1.759 | 1.101 |
| Depreciation & amort. | -89 | -179 | -179 | -166 |
| EBIT | -312 | 586 | 1.581 | 935 |
| Net financials | -36 | -57 | -13 | -4 |
| Profit before tax | -348 | 530 | 1.568 | 931 |
| Tax | -75 | 117 | 346 | 212 |
| Net profit | -273 | 412 | 1.222 | 720 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.272 | 2.121 | 3.449 | 2.667 |
| Equity | 227 | 640 | 1.862 | 1.582 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.045 | 1.465 | 1.574 | 1.068 |
| Total debt | 2.045 | 1.465 | 1.574 | 1.068 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Management | Management | 2026 |
LB Founder | Founder | 2022 |
| Former (1) | ||
AA Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Regine Bundgaard | Management | 0 companies |
| Lars Bach | Founder | 0 companies |
| Anders Askov Jensen | Management | 0 companies |
| Thomas Martin Thomsen | Chairman | 0 companies |
| Uffe Jeppesen | Board of Directors | 0 companies |
| Lars Lyster Nielsen | Board of Directors | 0 companies |
| Jesper Greve | Board of Directors | 0 companies |
| Lasse Mørk Arendt Kristensen | Board of Directors | 0 companies |