| Revenue | DKK 41,5M | +16% |
| EBITDA | DKK 26,9M | +5% |
| Net profit | DKK 18M | -4% |
| Total assets | DKK 92,6M | +44% |
| Equity | DKK 47,4M | +61% |
| Employees | 29 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 9.879 | 35.667 | 41.531 |
| Staff expenses | -2.175 | -10.106 | -14.672 |
| EBITDA | 7.705 | 25.561 | 26.859 |
| Depreciation & amort. | -83 | -742 | -1.566 |
| EBIT | 7.622 | 24.819 | 25.293 |
| Net financials | -318 | -738 | -2.261 |
| Profit before tax | 7.304 | 24.081 | 23.032 |
| Tax | 1.607 | 5.325 | 5.004 |
| Net profit | 5.698 | 18.756 | 18.028 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 19.786 | 64.295 | 92.554 |
| Equity | 10.637 | 29.394 | 47.422 |
| Long-term debt | 7.814 | 20.070 | 19.575 |
| Short-term debt | 1.045 | 13.894 | 24.326 |
| Total debt | 8.858 | 33.964 | 43.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2022 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BD Energy Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Aunsholt Storgaard | Management | 0 companies |
| Frederik Bilø Vinkler | Chief Executive Officer | 0 companies |
| Martin Fisker Mølgaard Markussen | Board of Directors | 0 companies |
| Mads Peter Lübeck | Chairman | 0 companies |
| Erik Christian Montes Schütte | Board of Directors | 0 companies |
| Ole Peter Nielsen | Chairman | 0 companies |