| Revenue | DKK 83,1M | +9% |
| EBITDA | DKK 10M | -12% |
| Net profit | DKK 7,2M | -8% |
| Total assets | DKK 43,9M | +66% |
| Equity | DKK 24M | +43% |
| Employees | 148 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | 63.236 | 76.187 | 83.063 |
| Staff expenses | -0 | -50.744 | -50.405 | -60.852 |
| EBITDA | -32 | 3.059 | 11.414 | 9.993 |
| Depreciation & amort. | -0 | -1.778 | -1.820 | -919 |
| EBIT | -32 | 1.281 | 9.593 | 9.074 |
| Net financials | 0 | -102 | 461 | 208 |
| Profit before tax | -32 | 1.179 | 10.054 | 9.282 |
| Tax | -7 | 445 | 2.216 | 2.042 |
| Net profit | -25 | 733 | 7.838 | 7.240 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 40 | 16.686 | 26.427 | 43.905 |
| Equity | 15 | 8.904 | 16.742 | 23.982 |
| Long-term debt | 0 | 1.910 | 1.964 | 2.044 |
| Short-term debt | 25 | 5.665 | 7.525 | 17.556 |
| Total debt | 25 | 7.575 | 9.490 | 19.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORENEDE CARE A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Louise Eising von Christierson | Management | 0 companies |
| Madeleine Elisabet Lundström | Board of Directors | 0 companies |
| Sarah Bøgelund Dokkedahl | Board of Directors | 0 companies |
| Christian Bidstrup | Chairman | 0 companies |
| Morten Eric Flyvholm Lorenzen | Board of Directors | 0 companies |
| Lars Michael Folkmann | Board of Directors | 0 companies |
| Christine Funder Olsen | Board of Directors | 0 companies |
| Kamilla Kolding Ibsen | Board of Directors | 0 companies |