| Revenue | DKK 6,1M | +26% |
| EBITDA | DKK 6,1M | +26% |
| Net profit | DKK 908K | -25% |
| Total assets | DKK 77,4M | -4% |
| Equity | DKK 11,6M | +9% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 641 | 4.871 | 6.115 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 641 | 4.871 | 6.115 |
| Depreciation & amort. | -287 | -1.226 | -2.222 |
| EBIT | 354 | 3.645 | 3.893 |
| Net financials | -1.020 | -2.102 | -2.747 |
| Profit before tax | -666 | 1.543 | 1.146 |
| Tax | -129 | 340 | 238 |
| Net profit | -536 | 1.203 | 908 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 56.490 | 80.388 | 77.379 |
| Equity | 9.464 | 10.667 | 11.575 |
| Long-term debt | 39.346 | 37.260 | 51.647 |
| Short-term debt | 7.680 | 32.250 | 13.709 |
| Total debt | 47.026 | 69.510 | 65.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BREJNHOLT HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
NORDIC CENTER A/S | Company | 33.3% | 33.3% | 2022 |
Peder Christian Brejnholt Holding ApS | Company | 10.0% | 10.0% | 2022 |
GRAM HOLDING AF 15/3 2004 ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Morrison Brejnholt | Management | 0 companies |
| John Robert Ravn | Board of Directors | 0 companies |
| Claus Madsen | Board of Directors | 0 companies |
| Lars Lausten | Board of Directors | 0 companies |
| Peder Christian Brejnholt | Chairman | 0 companies |