| Revenue | DKK 8,6M | +15% |
| EBITDA | DKK -21,4M | -70% |
| Net profit | DKK -21,7M | -64% |
| Total assets | DKK 244,9M | +2% |
| Equity | DKK 187,2M | -10% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.774 | 6.559 | 7.438 | 8.553 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -171 | -58.587 | -12.593 | -21.350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -171 | -58.587 | -12.593 | -21.350 |
| Net financials | 0 | -14 | -657 | -399 |
| Profit before tax | -171 | -58.601 | -13.250 | -21.749 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -171 | -58.601 | -13.250 | -21.749 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 294.963 | 249.539 | 240.997 | 244.943 |
| Equity | 280.829 | 222.228 | 208.978 | 187.229 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 |
| Total debt | 14.134 | 27.311 | 32.019 | 57.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stockholmsgade Holding P/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nielsen | Management | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Christoffer Møllenbach | Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |
| Dorte Vibe Hadberg Eckhoff | Board of Directors | 0 companies |