| Revenue | DKK 749K | -163% |
| EBITDA | DKK -19,3M | -1096% |
| Net profit | DKK -19,2M | -1280% |
| Total assets | DKK 102,6M | +1095% |
| Equity | DKK 20,5M | +5035% |
| Employees | 173 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -15 | -8 | -1.196 | 749 |
| Staff expenses | -0 | -0 | -414 | -20.011 |
| EBITDA | -15 | -8 | -1.610 | -19.262 |
| Depreciation & amort. | -0 | -0 | -0 | -192 |
| EBIT | -15 | -8 | -1.610 | -19.454 |
| Net financials | 0 | -33 | -171 | -5.170 |
| Profit before tax | -15 | -41 | -1.781 | -24.624 |
| Tax | -3 | -9 | -389 | -5.415 |
| Net profit | -12 | -32 | -1.392 | -19.209 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 712 | 4.167 | 8.589 | 102.614 |
| Equity | 388 | 357 | 400 | 20.541 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 3.811 | 8.189 | 82.073 |
| Total debt | 324 | 3.811 | 8.189 | 82.073 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MM Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Molvær Lauritsen | Management | 0 companies |
| Carl Filip Hegestad | Chief Executive Officer | 0 companies |
| Claes Björn David Tallhage | Board of Directors | 0 companies |
| Bengt Anders Mikael Nilsson | Board of Directors | 0 companies |
| Bengt Jonas Stenberg | Chairman | 0 companies |
| Carl Johan Lundgren | Board of Directors | 0 companies |