| Revenue | DKK 7M | -6% |
| EBITDA | DKK -2,5M | -1268% |
| Net profit | DKK 31,7M | +33% |
| Total assets | DKK 283,8M | -14% |
| Equity | DKK 141,7M | +29% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4.000 | 3.324 | 7.513 | 7.037 |
| Staff expenses | -3.986 | -2.348 | -5.582 | -5.466 |
| EBITDA | -3.769 | -335 | -180 | -2.463 |
| Depreciation & amort. | -15.772 | -0 | -0 | -0 |
| EBIT | -19.541 | -335 | -180 | -2.463 |
| Net financials | 19.212 | 11.760 | 22.760 | 31.248 |
| Profit before tax | -329 | 11.425 | 22.580 | 28.785 |
| Tax | -3.727 | -6.270 | -1.143 | -2.875 |
| Net profit | 3.398 | 17.695 | 23.723 | 31.660 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 371.732 | 348.015 | 329.045 | 283.849 |
| Equity | 67.732 | 86.353 | 110.076 | 141.736 |
| Long-term debt | 254.134 | 208.747 | 180.222 | 69.318 |
| Short-term debt | 49.866 | 52.915 | 38.747 | 72.795 |
| Total debt | 304.000 | 261.662 | 218.969 | 142.113 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2022 |
KL Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2025 | |
| Company | 10–14.99% | 0% | 2022 | |
| Company | 10–14.99% | 0% | 2022 | |
| Company | 25–33.32% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Myllerup Kjær | Chief Executive Officer | 0 companies |
| Kasper Lomholt Svensson | Management | 0 companies |
| Lotte Franch | Board of Directors | 0 companies |
| Casper Lykke Pedersen | Chairman | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Simon Fallmann Bech | Board of Directors | 0 companies |