| Revenue | DKK 12,8M | +10% |
| EBITDA | DKK -369K | +56% |
| Net profit | DKK -1,4M | +18% |
| Total assets | DKK 36,4M | +2% |
| Equity | DKK 28,1M | +128% |
| Employees | 47 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 14.579 | 11.426 | 11.702 | 12.819 |
| Staff expenses | -12.487 | -11.892 | -12.548 | -13.188 |
| EBITDA | 2.093 | -466 | -846 | -369 |
| Depreciation & amort. | -378 | -436 | -638 | -890 |
| EBIT | 1.714 | -902 | -1.484 | -1.258 |
| Net financials | -187 | -441 | -649 | -564 |
| Profit before tax | 1.527 | -1.343 | -2.133 | -1.823 |
| Tax | 337 | -284 | -463 | -446 |
| Net profit | 1.190 | -1.059 | -1.669 | -1.376 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 33.239 | 32.368 | 35.812 | 36.383 |
| Equity | 15.561 | 14.002 | 12.333 | 28.131 |
| Long-term debt | 9.044 | 9.044 | 0 | 0 |
| Short-term debt | 2.945 | 3.925 | 18.141 | 2.887 |
| Total debt | 11.989 | 12.969 | 18.141 | 2.887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sørensen | Management | 0 companies |
| Rikke Karner | Board of Directors | 0 companies |
| Sinne Sørensen | Board of Directors | 0 companies |
| Lars Rasmussen | Chairman | 0 companies |
| Pernille Halkjær | Board of Directors | 0 companies |