| Revenue | DKK 5M | +6% |
| EBITDA | DKK 110,7M | +3475% |
| Net profit | DKK 110,9M | +3486% |
| Total assets | DKK 900M | +432% |
| Equity | DKK 871,1M | +521% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 345 | 4.235 | 4.673 | 4.953 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.433 | -20.072 | 3.097 | 110.712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.433 | -20.072 | 3.097 | 110.712 |
| Net financials | 2 | 327 | -5 | 122.349 |
| Profit before tax | 1.435 | -19.745 | 3.092 | 110.865 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 1.435 | -19.745 | 3.092 | 110.865 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 116.947 | 154.263 | 169.188 | 899.955 |
| Equity | 116.935 | 137.189 | 140.281 | 871.146 |
| Long-term debt | 0 | 1.594 | 1.719 | 1.837 |
| Short-term debt | 12 | 15.479 | 27.188 | 26.972 |
| Total debt | 12 | 17.073 | 28.907 | 28.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AkademikerPension - Akademikernes Pensionskasse | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Møller-Larsson | Management | 0 companies |
| Maja Bøge Crichton | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Board of Directors | 0 companies |
| Filip Arthur Mickelsen | Board of Directors | 0 companies |
| Pernille Jessen | Board of Directors | 0 companies |
| Jens Otto Holst | Chairman | 0 companies |