| Revenue | DKK 3,7M | +32% |
| EBITDA | DKK 609K | -45% |
| Net profit | DKK 107K | -79% |
| Total assets | DKK 24,5M | +14% |
| Equity | DKK 18,4M | +31% |
| Employees | 32 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.825 | 3.100 | 2.783 | 3.679 |
| Staff expenses | -2.182 | -2.245 | -1.669 | -3.070 |
| EBITDA | 644 | 856 | 1.114 | 609 |
| Depreciation & amort. | -268 | -316 | -348 | -396 |
| EBIT | 376 | 540 | 765 | 213 |
| Net financials | -282 | -148 | -127 | -77 |
| Profit before tax | 94 | 391 | 638 | 136 |
| Tax | 13 | 93 | 139 | 29 |
| Net profit | 81 | 298 | 499 | 107 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 18.319 | 18.599 | 21.550 | 24.476 |
| Equity | 8.900 | 9.198 | 14.071 | 18.378 |
| Long-term debt | 5.772 | 5.399 | 5.093 | 1.503 |
| Short-term debt | 2.318 | 2.580 | 857 | 3.037 |
| Total debt | 8.090 | 7.979 | 5.950 | 4.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKAEL HOULIND HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
MARTIN BACH HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
KSS Holding ApS | Company | 25.0% | 25.0% | 2025 |
JESPER BERG HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sig Stakksund | Management | 0 companies |
| Jesper Berg Kristensen | Chairman | 0 companies |
| Mikael Houlind | Board of Directors | 0 companies |
| Martin Kynde Bach | Board of Directors | 0 companies |