| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK 252K | -48% |
| Net profit | DKK 185K | -63% |
| Total assets | DKK 1,2M | -20% |
| Equity | DKK 397K | +87% |
| Employees | 2 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 346 | 1.478 | 1.427 |
| Staff expenses | -1.004 | -998 | -1.174 |
| EBITDA | -658 | 480 | 252 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -658 | 480 | 252 |
| Net financials | -28 | -32 | -13 |
| Profit before tax | -686 | 448 | 239 |
| Tax | -0 | -50 | 54 |
| Net profit | -686 | 498 | 185 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 568 | 1.509 | 1.201 |
| Equity | -286 | 212 | 397 |
| Long-term debt | 477 | 469 | 0 |
| Short-term debt | 377 | 829 | 803 |
| Total debt | 854 | 1.297 | 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autosource Group A/S | Company | 25.0% | 25.0% | 2022 |
Nyhavn 14 Holding ApS | Company | 25.0% | 25.0% | 2022 |
Gehrke Nedergaard Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Gehrke Nedergaard | Management | 0 companies |
| Mads Nør Lauvring | Chairman | 0 companies |
| Kent Bernsdorf | Board of Directors | 0 companies |
| Claus Gregers Lykkebjerg Larsen | Board of Directors | 0 companies |