| Revenue | DKK -377K | +117% |
| EBITDA | DKK -3,5M | -1919% |
| Net profit | DKK -4,5M | -1893% |
| Total assets | DKK 212,2M | +162% |
| Equity | DKK -3,8M | -596% |
| Employees | 15 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | — | -174 | -377 |
| Staff expenses | -0 | -0 | -3.116 |
| EBITDA | 0 | -174 | -3.513 |
| Depreciation & amort. | -0 | -0 | -323 |
| EBIT | 0 | -174 | -3.836 |
| Net financials | 2 | 27 | -2.002 |
| Profit before tax | 2 | -147 | -5.838 |
| Tax | -105 | -399 | -1.319 |
| Net profit | 106 | 252 | -4.519 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3.457 | 81.129 | 212.236 |
| Equity | 506 | 758 | -3.761 |
| Long-term debt | 0 | 40.000 | 172.757 |
| Short-term debt | 2.600 | 36.999 | 41.282 |
| Total debt | 2.600 | 76.999 | 214.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRH DENMARK A/S | Company | 50.0% | 50.0% | 2022 |
CemGreen ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kyhn Rasmussen | Chief Executive Officer | 0 companies |
| Gunnar Jan Hansen | Chief Executive Officer | 0 companies |
| Claus Bering | Chairman | 0 companies |
| Bjarne Bollerup Jensen | Board of Directors | 0 companies |
| Lasse Nørbye Døssing | Board of Directors | 0 companies |
| Hasse Bahn Vilstrup | Board of Directors | 0 companies |
| Markku Mikkola | Chairman | 0 companies |
| Leo Miikka Juhani Riionheimo | Board of Directors | 0 companies |