| Revenue | DKK 21,3M | +45% |
| EBITDA | DKK 7,5M | +702% |
| Net profit | DKK 6,7M | +394% |
| Total assets | DKK 38,2M | -25% |
| Equity | DKK 18,9M | +55% |
| Employees | 22 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.351 | 10.993 | 2.636 | 5.566 | 7.787 | 11.395 | 13.464 | 12.064 | 14.804 | 17.826 | 10.562 | 14.667 | 21.259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.458 | -10.132 | -9.689 | -9.857 | -9.166 | -9.456 | -10.227 | -10.901 | -12.019 | -13.528 | -13.596 | -13.717 | -13.774 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 894 | 861 | -7.053 | -4.291 | -1.380 | 1.939 | 3.237 | 1.117 | 2.785 | 4.298 | -3.033 | 933 | 7.484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 551 | 582 | 419 | 292 | -225 | -130 | -60 | -35 | -170 | -184 | -201 | -113 | -98 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 343 | 279 | -7.472 | -4.583 | -1.604 | 1.809 | 3.176 | 1.081 | 2.615 | 4.115 | -3.235 | 821 | 7.386 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.345 | 1.500 | 4.683 | -1.514 | -2.357 | -1.866 | 335 | 1.090 | -647 | -1.869 | -1.418 | -1.834 | -810 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.276 | -383 | -6.648 | -6.097 | -3.961 | -57 | 3.512 | 2.171 | 1.969 | 2.246 | -4.652 | -1.013 | 6.576 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.900 | -885 | 317 | -0 | 1.253 | -94 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.276 | -383 | -6.648 | -6.097 | -3.961 | -57 | 3.512 | 4.071 | 2.854 | 1.929 | -4.652 | -2.266 | 6.669 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.818 | 52.108 | 33.639 | 33.996 | 38.658 | 37.588 | 33.208 | 39.450 | 59.122 | 56.327 | 37.893 | 51.298 | 38.220 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.755 | 2.501 | -5.280 | -11.294 | 6.990 | 6.930 | 10.440 | 14.545 | 17.356 | 19.119 | 13.613 | 12.209 | 18.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 907 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.563 | 49.106 | 38.420 | 44.990 | 30.605 | 29.678 | 21.416 | 22.726 | 40.239 | 35.577 | 21.987 | 36.543 | 16.334 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.563 | 49.106 | 38.420 | 44.990 | 30.605 | 29.678 | 21.685 | 23.633 | 40.239 | 35.577 | 21.987 | 36.543 | 16.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HB Deputy | Deputy | 2002 | — | — |
| Audit | 1932 | — | — | |
AF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 1932 | — | — |
LL Deputy | Deputy | 1932 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PS Deputy | Deputy | 1932 | — | — |
LC Deputy | Deputy | 1998 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OB Deputy | Deputy | 1932 | — | — |
NT Management | Management | 1932 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EM Management | Management | 1932 | — | — |
HC Management | Management | 1932 | — | — |
TS Management | Management | 1932 | — | — |
Sr | Audit | 1932 | — | — |
VB Deputy | Deputy | 1998 | — | — |
AM Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1932 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 1932 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1932 | — | — | |
| Chairman | 2000 | — | — | |
OR | Board of Directors | 1932 | — | — |
| Chairman | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Deputy Chairman | 1932 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1932 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Chairman | 1932 | — | — | |
| Board of Directors | 1932 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1932 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bengtsen | Chief Executive Officer | 0 companies |
| Helle Bødker Rasmussen | Deputy | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Antonio Francesco De Filippo | Chief Executive Officer | 0 companies |
| Flemming Hvejsel | Chief Executive Officer | 0 companies |
| Leif Lind Rasmussen | Deputy | 0 companies |
| Stig Risdahl Knudsen | Chief Executive Officer | 0 companies |
| Palle Sørensen | Deputy | 0 companies |
| Leif Christensen | Deputy | 0 companies |
| Henrik Finsen Nielsen | Chief Executive Officer | 0 companies |
| Ole Bach Pedersen | Deputy | 0 companies |
| Niels Trads Schütten Kold | Management | 0 companies |
| Wolfgang Hergeth | Chief Executive Officer | 0 companies |
| Erik Meinert Nielsen | Management | 0 companies |
| Harald Christian Henningsen | Management | 0 companies |
| Torben Sommer-Larsen | Management | 0 companies |
| Statsaut. revisor Vagn Olsen | Audit | 0 companies |
| Villy Birger Olesen | Deputy | 0 companies |
| Anton Mauz | Management | 0 companies |
| Tina Bentele | Board of Directors | 0 companies |
| Peer Heide Vestenbæk | Board of Directors | 0 companies |
| Peter Kaltenstadler | Deputy Chairman | 0 companies |
| Kai Schultz-Nielsen | Deputy Chairman | 0 companies |
| Sergio Tomaciello | Chairman | 0 companies |
| Rolf Ernst Jakobsson | Board of Directors | 0 companies |
| Roland Kober | Chairman | 0 companies |
| Ove Ravn | Board of Directors | 0 companies |
| Bent Dencker Wisborg | Chairman | 0 companies |
| Grete Friis Larsen | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Hans Goth Paaschburg | Deputy Chairman | 0 companies |
| Henrik Jensen | Board of Directors | 0 companies |
| Günther Alfred Diermann | Board of Directors | 0 companies |
| Christian Boy Birck | Board of Directors | 0 companies |
| Jørn Gedebjerg | Board of Directors | 0 companies |
| Ekhard Dorfmann | Board of Directors | 0 companies |
| Stefan Willy Kober | Deputy Chairman | 0 companies |
| Esben Bigaard | Board of Directors | 0 companies |
| Stefan Alexander Fuhrmann | Deputy Chairman | 0 companies |
| Arne Jensen | Board of Directors | 0 companies |
| Hans-Jørg Lamping | Board of Directors | 0 companies |
| Herbert Kober | Chairman | 0 companies |
| Jørn Mogens Nielsen | Board of Directors | 0 companies |
| Anne Marie Christensen | Board of Directors | 0 companies |
| Hans Philip | Chairman | 0 companies |
| Wolfgang Hergeth | Chairman | 0 companies |