| Revenue | DKK 3,7M | +113% |
| EBITDA | DKK 1,8M | +1105% |
| Net profit | DKK 12,4M | +37% |
| Total assets | DKK 71,6M | +34% |
| Equity | DKK 63,8M | +27% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 391 | 1.721 | 3.657 |
| Staff expenses | -607 | -1.897 | -1.883 |
| EBITDA | -216 | -177 | 1.774 |
| Depreciation & amort. | -4 | -9 | -10 |
| EBIT | -220 | -186 | 1.765 |
| Net financials | 6.250 | 9.202 | 11.281 |
| Profit before tax | 6.031 | 9.016 | 13.046 |
| Tax | -55 | 0 | 675 |
| Net profit | 6.085 | 9.016 | 12.371 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 24.112 | 53.340 | 71.594 |
| Equity | 23.353 | 50.096 | 63.781 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 759 | 3.244 | 7.808 |
| Total debt | 759 | 3.244 | 7.808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Astrup Mandrup | Management | 0 companies |
| Jonas Spott | Board of Directors | 0 companies |
| Anders Fage Jensen | Chairman | 0 companies |
| Carsten Nyborg | Board of Directors | 0 companies |
| Mohammed Imran Ellam | Board of Directors | 0 companies |