| Revenue | DKK 5K | -3% |
| EBITDA | DKK -5K | +33% |
| Net profit | DKK -4K | +37% |
| Total assets | DKK 36K | +14% |
| Equity | DKK 28K | -12% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -64 | 5 | 5 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -4 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -64 | -4 | -8 | -5 |
| Net financials | 0 | 1 | 1 | 0 |
| Profit before tax | -64 | -3 | -6 | -5 |
| Tax | -14 | -1 | -0 | -1 |
| Net profit | -50 | -2 | -6 | -4 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 54 | 110 | 32 | 36 |
| Equity | -10 | 38 | 32 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 72 | 0 | 8 |
| Total debt | 64 | 72 | 0 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (3) | ||
KB Management | Management | 2022 – 2023 |
HM Management | Management | 2023 – 2025 |
FM Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bøgvad Larsen | Management | 0 companies |
| Hans Marius Møller | Management | 0 companies |
| Flemming Møller Hansen | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |