| Revenue | DKK 1,5M | +30% |
| EBITDA | DKK 994K | +29% |
| Net profit | DKK 358K | +15% |
| Total assets | DKK 10,6M | +54% |
| Equity | DKK 1,1M | +48% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 80 | 1.194 | 1.161 | 1.506 |
| Staff expenses | -0 | -951 | -366 | -512 |
| EBITDA | 80 | 242 | 771 | 994 |
| Depreciation & amort. | -81 | -71 | -151 | -218 |
| EBIT | -1 | 171 | 620 | 775 |
| Net financials | 3 | -75 | -216 | -313 |
| Profit before tax | 3 | 96 | 404 | 462 |
| Tax | 1 | 22 | 92 | 104 |
| Net profit | 2 | 74 | 312 | 358 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.221 | 5.772 | 6.921 | 10.650 |
| Equity | 1.319 | 494 | 753 | 1.111 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.901 | 5.263 | 6.139 | 9.439 |
| Total debt | 1.901 | 5.263 | 6.139 | 9.439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hedemark Jensen | Management | 0 companies |
| Christina Hedemark Jensen | Board of Directors | 0 companies |
| Ralf Hansen | Chairman | 0 companies |
| Søren Erik Lauridsen | Board of Directors | 0 companies |