| Revenue | DKK 98,1M | -28% |
| EBITDA | DKK 5M | +360% |
| Net profit | DKK 3M | +229% |
| Total assets | DKK 15,5M | -58% |
| Equity | DKK 12,8M | +19% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 120.947 | 130.937 | 142.117 | 136.427 | 98.133 |
| Staff expenses | -29.588 | -34.303 | -37.974 | -37.226 | -29.163 |
| EBITDA | 4.786 | 3.618 | 4.805 | -1.936 | 5.033 |
| Depreciation & amort. | -452 | -565 | -1.032 | -1.069 | -910 |
| EBIT | 4.334 | 3.053 | 3.773 | -3.005 | 4.123 |
| Net financials | -121 | 44 | 27 | 15 | -277 |
| Profit before tax | 4.213 | 2.531 | 3.800 | -2.990 | 3.846 |
| Tax | 1.040 | 555 | 744 | -652 | 840 |
| Net profit | 3.173 | 1.977 | 3.056 | -2.337 | 3.007 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 33.720 | 34.012 | 36.058 | 36.753 | 15.469 |
| Equity | 9.886 | 11.863 | 14.169 | 10.832 | 12.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.083 | 20.759 | 19.670 | 24.302 | 2.630 |
| Total debt | 23.083 | 20.759 | 19.670 | 24.302 | 2.630 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FS Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
HD Audit | Audit | 1973 – 1999 |
JC Management | Management | 2004 – 2012 |
RK Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2005 – 2017 | |
| Board of Directors | 1973 – 1998 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 1973 – 2005 | |
| Board of Directors | 1973 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1973 – 1998 | |
| Board of Directors | 1973 – 1992 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Skøtt | Chief Executive Officer | 0 companies |
| Henning Diget | Audit | 0 companies |
| Jens Christian Clausen | Management | 0 companies |
| Robert Kirkeby Hansen | Chief Executive Officer | 0 companies |
| Christina Uldal Harpsøe | Board of Directors | 0 companies |
| Hans Jørgen Nylandsted Andersen | Board of Directors | 0 companies |
| Jørgen Reuther | Board of Directors | 0 companies |
| Hans Christian Munck | Chairman | 0 companies |
| Peter Voigt Borch | Chairman | 0 companies |
| Birger Steen Jensen | Board of Directors | 0 companies |
| Morten Vedel Kruse | Board of Directors | 0 companies |
| Johannes Clausen | Chairman | 0 companies |
| Børge Andersen | Board of Directors | 0 companies |
| Annette Clausen | Board of Directors | 0 companies |
| Aase Clausen | Board of Directors | 0 companies |
| John Mads Weber | Board of Directors | 0 companies |
| Jytte Reinholdt | Board of Directors | 0 companies |
| Jan Clausen | Chairman | 0 companies |