| Revenue | DKK 9,6M | -13% |
| EBITDA | DKK 9,6M | -13% |
| Net profit | DKK -1,4M | +93% |
| Total assets | DKK 6,3M | -54% |
| Equity | DKK -3,1M | -77% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -374 | -10 | 11.054 | 9.644 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -374 | -10 | 11.054 | 9.644 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -374 | -10 | 11.054 | 9.644 |
| Net financials | 0 | -998 | -31.534 | -10.985 |
| Profit before tax | -374 | -1.008 | -20.480 | -1.340 |
| Tax | -2 | -224 | 122 | 11 |
| Net profit | -372 | -785 | -20.602 | -1.351 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 40.002 | 40.226 | 13.939 | 6.344 |
| Equity | 19.628 | 18.843 | -1.759 | -3.110 |
| Long-term debt | 10.000 | 14.542 | 6.731 | 0 |
| Short-term debt | 10.374 | 6.841 | 8.966 | 9.453 |
| Total debt | 20.374 | 21.382 | 15.697 | 9.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Management | Management | 2022 | — | — |
FK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEEC Invest ApS | Company | 33.3% | 33.3% | 2022 |
KOK INVEST ApS | Company | 25.0% | 25.0% | 2023 |
STORGAARD & STORGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
Malo Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Østergaard | Management | 0 companies |
| Flemming Kok | Management | 0 companies |
| Torben Storgaard | Board of Directors | 0 companies |
| Tom Elert Christensen | Chairman | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |