| Revenue | DKK 7,7M | +24% |
| EBITDA | DKK 1,3M | +27% |
| Net profit | DKK 13K | -77% |
| Total assets | DKK 4,8M | +17% |
| Equity | DKK 616K | +2% |
| Employees | 17 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.270 | 3.330 | 6.187 | 7.676 |
| Staff expenses | -931 | -3.345 | -5.181 | -6.395 |
| EBITDA | 339 | -15 | 1.006 | 1.280 |
| Depreciation & amort. | -285 | -546 | -684 | -991 |
| EBIT | 54 | -560 | 322 | 290 |
| Net financials | -22 | -148 | -239 | -272 |
| Profit before tax | 32 | -709 | 83 | 17 |
| Tax | 4 | -150 | 27 | 4 |
| Net profit | 29 | -559 | 56 | 13 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.583 | 2.691 | 4.104 | 4.821 |
| Equity | 897 | 447 | 603 | 616 |
| Long-term debt | 165 | 514 | 688 | 674 |
| Short-term debt | 283 | 1.642 | 2.698 | 3.406 |
| Total debt | 448 | 2.156 | 3.386 | 4.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Pilgaard Holding ApS | Company | 50.0% | 50.0% | 2023 |
Niels Høegmark Holding ApS | Company | 15.0% | 15.0% | 2023 |
Allermann Holding ApS | Company | 15.0% | 15.0% | 2023 |
Jesper Bilde Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Pilgaard | Management | 0 companies |
| Niels Ole Hudtloff Høegmark | Board of Directors | 0 companies |
| Morten Allermann | Board of Directors | 0 companies |
| Jesper Bilde | Board of Directors | 0 companies |
| Anders Kristian Mousten Drengsgaard | Chairman | 0 companies |